label,n,V_median,L_share_median,RCN_median,D_median,eff_age_median,assessor_n,assessor_median_ratio,assessor_mean_ratio,assessor_mdape,assessor_cod,assessor_p10,assessor_p90,assessor_within_10pct,assessor_within_20pct,price_n,price_median_ratio,price_mean_ratio,price_mdape,price_cod,price_p10,price_p90,price_within_10pct,price_within_20pct,scenario,block
"baseline (anchor B, Québec 2026 guides)",1200,514919.1843332521,0.2951086426236975,598525.11209799,0.3750431362422401,22.502588174534406,1200,1.1226999276392196,1.117261186717797,48.2119531116605,44.21499975341909,0.3653255942922336,1.8616468490981997,0.1025,0.19333333333333333,1200,0.9471282194252266,0.9600112452576256,27.870375213772213,32.69146587120693,0.4619325645333411,1.4357684630472605,0.18083333333333335,0.37,"baseline (anchor B, Québec 2026 guides)",7
anchor A (Altus Montréal hard costs),1200,361133.66766757146,0.42863517087618747,331165.75267310237,0.3750431362422401,22.502588174534406,1200,0.6259840986996563,0.6254741509913851,39.3182953825416,44.37413325761739,0.2032164665201717,1.031422619538614,0.12666666666666668,0.2825,1200,0.6770916176035491,0.6679236755946022,32.45971033629041,26.7406745821688,0.3619657238527933,0.9461571273479746,0.10916666666666666,0.27,anchor A (Altus Montréal hard costs),7
non-metro regions −15 % (Dessins Drummond 2026),1200,485055.26541809377,0.30808636143343016,547645.4810165078,0.3750431362422401,22.502588174534406,1200,1.0429640491179466,1.0319534322389805,43.83861785060562,43.69259435061944,0.33141271674609774,1.7048145047432,0.1,0.20916666666666667,1200,0.8958823586083828,0.9097498386608854,26.198689864346115,32.26361596714419,0.4424046294819487,1.3754818449700956,0.20083333333333334,0.395,non-metro regions −15 % (Dessins Drummond 2026),7
storey multiplier flat (1.0 all),1200,477990.74023752543,0.3122634220356057,535488.04567566,0.3750431362422401,22.502588174534406,1200,1.0206098847382175,1.031517581272591,43.83411265118708,45.09745090685402,0.3379322184674504,1.7111678686687604,0.11333333333333333,0.22083333333333333,1200,0.8973830711746815,0.9113904002982952,26.84059200174198,32.32380598989298,0.4458615482321904,1.3708636687396094,0.19916666666666666,0.3883333333333333,storey multiplier flat (1.0 all),7
regional level 0.90,1200,480227.3059033358,0.31487475994500114,543748.951188931,0.3750431362422401,22.502588174534406,1200,1.0217368608899178,1.015480165555066,42.18050653121051,44.180614963284384,0.3323049609187765,1.6913246156215926,0.1125,0.23333333333333334,1200,0.8874596168268563,0.8993879378470251,25.577464438197335,31.687054636733013,0.4439190181883351,1.3337999452623255,0.20916666666666667,0.3958333333333333,regional level 0.90,7
regional level 1.10,1200,546293.5703125508,0.2773514626082225,653465.7437729852,0.3750431362422401,22.502588174534406,1200,1.2223144523536749,1.2190422078805283,51.58137623965305,44.294536440399966,0.3999188367462784,2.030210477765759,0.0925,0.17,1200,1.0105241345676554,1.0206345526682263,30.161118114233837,33.498360979069055,0.482235066282232,1.5354162424166622,0.15166666666666667,0.3308333333333333,regional level 1.10,7
relative growth since 2023 (CMA BCPI / Montréal BCPI),1200,503407.82637165114,0.2995765262860104,582824.1206383745,0.3750431362422401,22.502588174534406,1200,1.09372629380925,1.093529064784882,46.797628202364585,44.36901665398788,0.3568338290712936,1.8244972520628684,0.10333333333333333,0.20666666666666667,1200,0.9365090971651802,0.9451969491451818,27.233257553721145,32.27970575227184,0.45745335247526353,1.4093674914023429,0.19,0.38166666666666665,relative growth since 2023 (CMA BCPI / Montréal BCPI),8
grade costs: low band,1200,491793.8195470369,0.30810259874136126,563862.3577705801,0.3750431362422401,22.502588174534406,1200,1.0512119942557159,1.0517564727884736,45.445242840274666,44.836375006483834,0.33859880225612055,1.762277857538998,0.11,0.21916666666666668,1200,0.9071599187343644,0.9212886388436557,26.46692546640061,32.36142874870728,0.4507071200242373,1.3771312977819499,0.195,0.385,grade costs: low band,7
grade costs: high band,1200,541170.1243906813,0.2787951334533116,646232.9639535001,0.3750431362422401,22.502588174534406,1200,1.2065008585513695,1.2112514778483563,51.39685612906959,44.770526569790796,0.3989601257225779,2.0260342558021645,0.09333333333333334,0.17,1200,1.0039059319088461,1.0159316375903913,30.12538355412132,33.59398973266593,0.4785237213945011,1.5275295817436076,0.15583333333333332,0.3333333333333333,grade costs: high band,7
soft costs 5 %,1200,498371.5460621294,0.3047100695879023,571319.425184445,0.3750431362422401,22.502588174534406,1200,1.073365401385371,1.0677439839705793,45.40176097009487,44.19520489893037,0.3491442383125188,1.778427536307386,0.10833333333333334,0.21583333333333332,1200,0.9181375742778213,0.930505970446449,26.297076285445677,32.20051490554172,0.4514747324288812,1.3879252642646513,0.195,0.38333333333333336,soft costs 5 %,7
soft costs 15 %,1200,531069.0261639684,0.28609381464629113,625730.7990115349,0.3750431362422401,22.502588174534406,1200,1.172025800493642,1.1667783894650146,50.29398646914582,44.2334547413366,0.38165637416953535,1.9448661618890126,0.10833333333333334,0.18583333333333332,1200,0.975155824934044,0.9895165200688022,29.033551541694035,33.19547577027308,0.47287585005039706,1.4836874945085514,0.165,0.3541666666666667,soft costs 15 %,7
entrepreneurial incentive 0 %,1200,486980.6570433319,0.31108264217718146,554189.91860925,0.3750431362422401,22.502588174534406,1200,1.0420522748492673,1.0365664859445534,43.46788901175109,44.192407255156226,0.33885749298961965,1.7283405980781241,0.1125,0.22583333333333333,1200,0.899369123278968,0.9119285751949675,25.92225862040594,31.90167051022277,0.4469026179034081,1.3551573435580917,0.20333333333333334,0.385,entrepreneurial incentive 0 %,7
entrepreneurial incentive 15 %,1200,538115.9169049088,0.28241926675499957,637318.4064006375,0.3750431362422401,22.502588174534406,1200,1.1930349685612662,1.187869049894385,51.28096343504118,44.240851788074224,0.3886120767098676,1.9803114247443594,0.09833333333333333,0.17916666666666667,1200,0.9888504422843994,1.0020835815624511,29.32097730255015,33.34594283514297,0.4779152881560262,1.5064124455277625,0.15916666666666668,0.3408333333333333,entrepreneurial incentive 15 %,7
add-ons −30 %,1200,501931.7905491634,0.300593063030667,581621.3597102832,0.3750431362422401,22.502588174534406,1200,1.0854663935479412,1.0902888006579956,46.420817020254646,44.56322241215819,0.3560623879949849,1.8180938448267276,0.1075,0.21083333333333334,1200,0.9346977171314912,0.9438679898677533,26.67972612755017,32.26663902026916,0.4573962898366063,1.408268873044559,0.19416666666666665,0.37833333333333335,add-ons −30 %,7
add-ons +30 %,1200,523369.14090665826,0.2891766869707316,614841.06090528,0.3750431362422401,22.502588174534406,1200,1.1473803816033454,1.1442335727775987,49.49219800083767,44.386759764383,0.37369611438326206,1.9054821634615142,0.10583333333333333,0.19083333333333333,1200,0.9623162351491179,0.9761545006474978,28.365037605223613,33.03061042525403,0.46820121380718943,1.4631289332919257,0.1675,0.3625,add-ons +30 %,7
economic life 50 y,1200,478254.1885667881,0.321276532631267,598525.11209799,0.4500517634906881,22.502588174534406,1200,0.9913472258113377,1.0268310547335289,50.1919046529966,51.42151516533859,0.32092363409541985,1.8004952153775216,0.07666666666666666,0.1775,1200,0.8782252840985684,0.9116696780154947,30.37077107902689,36.1670967599564,0.4299581974361657,1.4008732183877315,0.16166666666666665,0.33,economic life 50 y,8
economic life 75 y,1200,552293.1628444118,0.27264067186539953,598525.11209799,0.3000345089937921,22.502588174534406,1200,1.256723543032562,1.2453638639771503,45.9664860901136,36.83282858754119,0.4516575109206833,1.9399336167213266,0.115,0.20833333333333334,1200,1.0229611165093342,1.026468609589411,24.83387979212338,28.56778181908143,0.5464669418563987,1.4789179367047363,0.20416666666666666,0.41583333333333333,economic life 75 y,8
condition→effective age: half strength,1200,485851.9024656597,0.3142996865842753,598525.11209799,0.45093224789915964,27.05593487394958,1200,0.9984002053898833,1.0342348882234007,46.587056935860986,48.62094791215162,0.34033239340581206,1.7646524986179428,0.09916666666666667,0.20333333333333334,1200,0.8840206444105667,0.9176708797332461,28.713763714752194,34.59775435955505,0.4384142490635585,1.3964331147567002,0.1675,0.35,condition→effective age: half strength,8
condition→effective age: 1.5× strength,1200,541830.8937943054,0.27656401611769393,598525.11209799,0.2935442639982503,17.612655839895016,1200,1.2374701870022755,1.2122541538725728,50.447654599532314,41.448066847694115,0.38585958263016606,1.973210311126195,0.08083333333333333,0.175,1200,1.0090887235977692,1.0072266394683926,27.215886085901815,31.012085944799995,0.4944582342744709,1.4741062017185529,0.1725,0.36083333333333334,condition→effective age: 1.5× strength,8
external obsolescence 10 %,1200,477108.46936826647,0.3174881028314053,598525.11209799,0.43753882261801613,22.502588174534406,1200,1.0104299348752974,1.0055350680460173,42.02271314403806,44.2149997534191,0.32879303486301015,1.6754821641883797,0.11583333333333333,0.23416666666666666,1200,0.8861098657191724,0.8934540420940625,25.4455511496962,31.4036937268057,0.44283971221707114,1.3231761731948517,0.21416666666666667,0.405,external obsolescence 10 %,8
land not indexed,1200,479117.25873720524,0.25410041139304385,598525.11209799,0.3750431362422401,22.502588174534406,1200,1.1226999276392196,1.117261186717797,48.2119531116605,44.21499975341909,0.3653255942922336,1.8616468490981997,0.1025,0.19333333333333333,1200,0.8893668263977216,0.90248829244639,28.746972690516937,35.02191800461615,0.4117757328207982,1.3636054846645784,0.19,0.3458333333333333,land not indexed,8
land half indexed,1200,499104.55001458793,0.2729057442248375,598525.11209799,0.3750431362422401,22.502588174534406,1200,1.1226999276392196,1.117261186717797,48.2119531116605,44.21499975341909,0.3653255942922336,1.8616468490981997,0.1025,0.19333333333333333,1200,0.9198295916115453,0.9312497688520077,28.160043930583832,33.739622457042024,0.43881595898959636,1.3992381969328331,0.18333333333333332,0.35833333333333334,land half indexed,8
no depreciation (RCN + S + L),1200,775114.706976851,0.1983038995559731,598525.11209799,2.2502588181705363e-08,22.502588174534406,1200,1.97702844186218,2.1546091774852036,97.702844186218,32.365952784268515,1.2731130929038916,3.1945495441595524,0.03,0.059166666666666666,1200,1.4260894868472653,1.4709226623788672,43.06582273491932,21.203045045604163,1.0202456242879567,1.9786333987176112,0.08666666666666667,0.2075,no depreciation (RCN + S + L),8
"no depreciation, land not indexed",1200,741790.0268344383,0.16500809254740068,598525.11209799,2.2502588181705363e-08,22.502588174534406,1200,1.97702844186218,2.1546091774852036,97.702844186218,32.365952784268515,1.2731130929038916,3.1945495441595524,0.03,0.059166666666666666,1200,1.3627935509230782,1.4133997095676312,36.85116442296038,21.59555160670194,0.9626688768954186,1.9072184878565017,0.11666666666666667,0.25166666666666665,"no depreciation, land not indexed",8